v3.25.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenue, net $ 46,926 $ 40,036
Cost of revenue 17,001 14,980
Gross profit 29,925 25,056
Operating expenses:    
Sales and marketing 11,655 10,233
Research and development 676 636
General and administrative 9,486 9,363
Acquisition related amortization expense 861
Change in fair value of contingent consideration 7
Total operating expenses 21,817 21,100
Operating income from continuing operations 8,108 3,956
Interest accretion expense (34) (112)
Note payable interest expense (625) (896)
Other expense, net (499) (667)
Income from continuing operations before tax 6,950 2,281
Provision for income taxes 4 17
Income from continuing operations 6,946 2,264
Loss from discontinued operations, net of tax (244) (310)
Net income 6,702 1,954
Less adjustment for preferred stock deemed dividend (464)
Net income attributable to common stockholders $ 6,238 $ 1,954
Basic net income (loss) per share of common stock:    
From continuing operations $ 1.48 $ 0.52
From discontinued operations (0.06) (0.07)
Net income (loss) per basic share of common stock 1.42 0.45
Diluted net income (loss) per share of common stock:    
From continuing operations 0.41 0.52
From discontinued operations (0.02) (0.07)
Net income (loss) per diluted share of common stock $ 0.40 $ 0.45
Weighted average number of common shares and common share equivalents outstanding:    
Basic 4,387 4,317
Diluted 15,734 4,364

Source