Schedule of Restatement of Stockholders' Deficit (Details) - USD ($) $ in Thousands |
12 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2023 |
|
Balance | $ (58,091) | ||||||
Balance | $ (50,538) | $ (52,278) | $ (54,768) | $ (56,724) | $ (56,678) | $ (57,394) | $ (55,539) |
Treasury Balance, shares | 128,196 | 110,759 | 110,759 | 85,720 | 79,412 | 79,412 | 96,044 |
Common Stock [Member] | |||||||
Balance | $ 405 | ||||||
Balance, shares | 4,532,991 | 4,487,157 | 4,487,157 | 4,407,492 | 4,390,826 | 4,390,826 | 4,367,830 |
Balance | $ 406 | $ 406 | $ 406 | $ 405 | $ 405 | $ 405 | $ 405 |
Balance, shares | 4,532,991 | 4,487,157 | 4,487,157 | 4,407,492 | 4,390,826 | 4,390,826 | 4,447,489 |
Treasury Stock, Common [Member] | |||||||
Balance | $ (1,976) | ||||||
Treasury Balance, shares | 128,196 | 110,759 | 110,759 | 85,720 | 79,412 | 79,412 | 71,120 |
Balance | $ (2,046) | $ (2,024) | $ (2,024) | $ (1,997) | $ (1,985) | $ (1,985) | $ (2,008) |
Treasury Balance, shares | 128,196 | 110,759 | 110,759 | 85,720 | 79,412 | 79,412 | 96,044 |
Additional Paid-in Capital [Member] | |||||||
Balance | $ 187,516 | ||||||
Balance | $ 188,363 | $ 188,277 | $ 188,224 | $ 188,017 | $ 187,865 | $ 187,708 | 188,146 |
Retained Earnings [Member] | |||||||
Balance | (244,036) | ||||||
Balance | (244,009) | (245,310) | (247,507) | (243,149) | (242,963) | (243,522) | (242,082) |
Previously Reported [Member] | |||||||
Balance | (57,682) | (59,026) | (61,141) | (62,680) | (62,206) | (62,538) | |
Cumulative adjustments to accumulated deficit in prior years | 6,748 | 6,373 | 6,133 | 5,528 | 5,144 | 4,981 | |
Cumulative adjustments to net income | 396 | 375 | 240 | 428 | 384 | 163 | |
Balance | (57,682) | (59,026) | (61,141) | (62,680) | (62,206) | (62,538) | $ (61,672) |
Previously Reported [Member] | Common Stock [Member] | |||||||
Balance | 406 | 406 | 406 | 405 | 405 | 405 | |
Cumulative adjustments to accumulated deficit in prior years | |||||||
Cumulative adjustments to net income | |||||||
Previously Reported [Member] | Treasury Stock, Common [Member] | |||||||
Balance | (2,046) | (2,024) | (2,024) | (1,997) | (1,985) | (1,985) | |
Cumulative adjustments to accumulated deficit in prior years | |||||||
Cumulative adjustments to net income | |||||||
Previously Reported [Member] | Additional Paid-in Capital [Member] | |||||||
Balance | 188,363 | 188,277 | 188,224 | 188,017 | 187,865 | 187,708 | |
Cumulative adjustments to accumulated deficit in prior years | |||||||
Cumulative adjustments to net income | |||||||
Previously Reported [Member] | Retained Earnings [Member] | |||||||
Balance | (244,405) | (245,685) | (247,747) | (249,105) | (248,491) | (248,666) | |
Cumulative adjustments to accumulated deficit in prior years | 6,748 | 6,373 | 6,133 | 5,528 | 5,144 | 4,981 | |
Cumulative adjustments to net income | $ 396 | $ 375 | $ 240 | $ 428 | $ 384 | $ 163 |