Annual report [Section 13 and 15(d), not S-K Item 405]

Schedule of Reconciliation of Profit (Loss) from Segments to Consolidated (Details)

v3.25.1
Schedule of Reconciliation of Profit (Loss) from Segments to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]                        
Revenue, net: $ 12,295 $ 12,042 $ 10,178 $ 9,203 $ 11,045 $ 9,655 $ 22,219 $ 20,701 $ 34,515 $ 29,904 $ 46,926 $ 40,036
Sales and marketing 2,864 2,887 2,821 2,498 2,605 2,342 5,707 4,947 8,571 7,444 11,655 10,233
Research and development 199 146 137 149 186 149 283 335 483 484 676 636
General and administrative 2,538 2,141 2,239 2,124 2,894 2,494 4,381 5,389 6,918 7,515 9,486 9,363
Provision for income taxes 4 4 4 4 4 4 8 8 12 12 4 17
Income from continuing operations 1,758 2,511 812 (100) 779 593 3,323 1,372 5,081 1,272 6,946 2,264
Net income $ 1,676 $ 2,437 $ 708 $ (186) $ 559 $ 514 $ 3,145 $ 1,073 $ 4,821 $ 887 6,702 1,954
Reportable Segment [Member]                        
Segment Reporting Information [Line Items]                        
Revenue, net:                     46,926 40,036
Fixed                     6,790 5,763
Variable                     10,211 9,217
Sales and marketing                     11,655 10,233
Research and development                     676 636
General and administrative                     9,486 9,363
Other operating expenses                     868
Interest & other expense, net                     1,158 1,675
Provision for income taxes                     4 17
Income from continuing operations                     6,946 2,264
Loss on discontinued operations                     (244) (310)
Net income                     $ 6,702 $ 1,954