Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The provision for income taxes on continuing operations for the years ended December 31, 2024 and 2023 is comprised of the following: 

 

 Schedule of Components of Income Tax Expense (Benefit)

    2024     2023  
Current:                
Federal   $ -     $ -  
State     4       17  
Total current     4       17  
                 
Deferred:                
Federal     -       -  
State     -       -  
Total deferred     -       -  
Provision for income taxes   $ 4     $ 17  
Schedule of Deferred Tax Assets and Liabilities

The tax effects of significant items comprising the Company’s deferred tax assets and (liabilities) as of December 31, 2024 and 2023 are as follows:

 

 Schedule of Deferred Tax Assets and Liabilities

    2024     2023  
          (as restated)  
Deferred tax assets:                
Federal net operating loss carryforwards   $ 24,148     $ 25,006  
State net operating loss carryforwards     3,288       3,541  
Compensation     2,034       2,021  
Allowances and reserves     474       421  
Intangible assets     2,624       3,201  
State taxes     1,094       1,049  
Credit carryforward     1       1  
163(j) interest     1,130       1,326  
Deferred revenue     92       94  
Capitalized 174     350       268  
Valuation allowance     (35,067 )     (36,907 )
Gross deferred tax assets     168       21  
Deferred tax liability:                
                 
Property and equipment     (156 )     (17 )
Leases     (12 )     (4 )
Deferred tax liability-net valuation allowance   $ -     $ -  
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the difference between the federal statutory tax rates and the Company’s effective tax rate from continuing operations is as follows:

 

 Schedule of Effective Income Tax Rate Reconciliation

    2024     2023  
          (as restated)  
Federal statutory rate     21.0 %     21.0 %
State income tax rate, net of Federal tax benefit     3.0 %     2.8 %
Meals and entertainment     0.5 %     1.0 %
Valuation allowance     (24.5 )%     (24.1 )%
Effective tax rate     0.0 %     0.7 %
Schedule of Unrecognized Tax Benefits Reserves Roll Forward

The following table summarizes the change in uncertain tax benefit reserves for the two years ended December 31, 2024:

 

 Schedule of Unrecognized Tax Benefits Reserves Roll Forward

    Unrecognized  
    Tax Benefits  
       
Balance of unrecognized benefits as of January 1, 2023   $ 877  
Additions for tax positions of prior years     -  
Balance as of December 31, 2023   $ 877  
Additions for tax positions of prior years     -  
Balance as of December 31, 2024   $ 877  
Schedule of Tax Years Subject to Examination

The Company and its subsidiaries file a U.S. Federal consolidated income tax return and consolidated and separate income tax returns in numerous states and local tax jurisdictions. The following tax years remain subject to examination as of December 31, 2024:

 

 Schedule of Tax Years Subject to Examination

Jurisdiction   Tax Years
Federal   20202024
State and Local   20192024