Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Measured on Recurring Basis

 

    As of December 31, 2021     Fair Value Measurements  
    Carrying     Fair     As of December 31, 2021  
    Amount     Value     Level 1     Level 2     Level 3  
Liabilities:                                        
Contingent consideration:                                        
Asuragen   $ 1,871     $ 1,871     $      -     $     -     $ 1,871  
Other accrued expenses:                                        
Warrant liability     71       71       -       -       71  
Note payable:                                        
BroadOak loan     7,942       7,942       -       -       7,942  
    $ 9,884     $ 9,884     $ -     $ -     $ 9,884  

 

 

    As of December 31, 2020     Fair Value Measurements  
    Carrying     Fair     As of December 31, 2020  
    Amount     Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen   $ 2,216     $ 2,216     $     -     $     -     $ 2,216  
Other long-term liabilities:                                        
Warrant liability     21       21       -       -       21  
    $ 2,237     $ 2,237     $ -     $ -     $ 2,237  
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

                            Adjustment        
                      Accretion/     to Fair Value/        
   

December 31,

2020

   

Loan

Received

    Payments    

Interest

Accrued

   

Mark to

Market

   

December 31,

2021

 
                                     
Asuragen   $ 2,216       -      $ (503 )   $ 496     $ (338 )   $ 1,871  
                                                 
Underwriters Warrants     21       -        -       -       50       71  
                                                 
BroadOak Loan     -       8,000       -       -       (58 )     7,942  
    $ 2,237     $ 8,000     $ (503 )   $ 496     $ (346 )   $ 9,884