SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION (Details) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2022
USD ($)
| |
Beginning balance | $ 9,884 |
Issued | 2,000 |
Payments | (364) |
Accretion/interest accrued | 85 |
Adjustment to fair value/mark to market | (539) |
Ending balance | 11,066 |
BroadOak Loan [Member] | |
Beginning balance | 7,942 |
Payments | |
Accretion/interest accrued | |
Adjustment to fair value/mark to market | (160) |
Ending balance | 7,782 |
BroadOak Convertible Note [Member] | |
Beginning balance | |
Issued | 2,000 |
Payments | |
Accretion/interest accrued | |
Adjustment to fair value/mark to market | |
Ending balance | 2,000 |
Underwriter Warrants [Member] | |
Beginning balance | 71 |
Payments | |
Accretion/interest accrued | |
Adjustment to fair value/mark to market | (68) |
Ending balance | 3 |
Asuragen [Member] | |
Beginning balance | 1,871 |
Issued | |
Payments | (364) |
Accretion/interest accrued | 85 |
Adjustment to fair value/mark to market | (311) |
Ending balance | $ 1,281 |
X | ||||||||||
- Definition Amount of accretion of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. No definition available.
|
X | ||||||||||
- Definition Amount of gain (loss) recognized in income from liability measured at fair value on recurring basis using unobservable input (level 3). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of issuances of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of settlements of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|