SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2022
USD ($)
| |
| Beginning balance | $ 9,884 |
| Payments | (159) |
| Accretion | 121 |
| Adjustment to fair value/mark to market | (170) |
| Ending balance | 9,676 |
| BroadOak Loan [Member] | |
| Beginning balance | 7,942 |
| Payments | |
| Accretion | |
| Adjustment to fair value/mark to market | (107) |
| Ending balance | 7,835 |
| Underwriter Warrants [Member] | |
| Beginning balance | 71 |
| Payments | |
| Accretion | |
| Adjustment to fair value/mark to market | (63) |
| Ending balance | 8 |
| Asuragen [Member] | |
| Beginning balance | 1,871 |
| Payments | (159) |
| Accretion | 121 |
| Adjustment to fair value/mark to market | |
| Ending balance | $ 1,833 |
| X | ||||||||||
- Definition Amount of accretion of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. No definition available.
|
| X | ||||||||||
- Definition Amount of gain (loss) recognized in income from liability measured at fair value on recurring basis using unobservable input (level 3). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of settlements of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|