Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v3.24.2.u1
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENT MEASURED ON RECURRING BASIS

 

    As of June 30, 2024     Fair Value Measurements  
          Fair     As of June 30, 2024  
    Amount     Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                                   
Contingent consideration:                                        
Asuragen (1)   $ 30     $ 30     $ -     $ -     $ 30  
Note payable:                                        
BroadOak loan     7,400       6,784       -       -       6,784  
    $ 7,430     $ 6,814     $ -     $ -     $ 6,814  

 

(1) See Note 9, Other Accrued Expenses

 

    As of December 31, 2023     Fair Value Measurements  
    Carrying     Fair     As of December 31, 2023  
    Amount     Value     Level 1     Level 2     Level 3  
Liabilities:                                                  
Contingent consideration:                                        
Asuragen (1)   $ 453     $ 453     $ -     $ -     $ 453  
Note payable:                                        
BroadOak loan     10,000       9,343       -       -       9,343  
    $ 10,453     $ 9,796     $ -     $ -     $ 9,796  

 

(1) See Note 9, Other Accrued Expenses
SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION

A roll forward of the carrying value of the Contingent Consideration Liability and BroadOak Loan to June 30, 2024 is as follows:

 

                            Adjustment        
    December 31,
2023
    Payments     Transferred
to Accrued
Expenses
    Accretion/
Interest Accrued
    to Fair Value/
Mark to
Market
    June 30,
2024
 
                                     
Asuragen   $ 453     $ -     $ (453 )   $             30     $ -     $ 30  
                                                 
BroadOak loans     9,343       (2,600 )     -       -       41       6,784  
                                                 
    $ 9,796     $ (2,600 )   $ (453 )   $ 30     $ 41     $ 6,814