Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v3.23.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENT MEASURED ON RECURRING BASIS

 

        Fair Value Measurements  
    As of June 30, 2023     As of June 30, 2023  
    Amount     Fair Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 774     $ 774     $        -     $         -     $ 774  
Note payable:                                        
BroadOak loan     10,000       11,307       -       -       11,307  
    $ 10,774     $ 12,081     $ -     $ -     $ 12,081  

 

(1) See Note 10, Other Accrued Expenses

 

        Fair Value Measurements  
    As of December 31, 2022     As of December 31, 2022  
    Amount     Fair Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 1,088     $ 1,088     $ -     $ -     $ 1,088  
Note payable:                                        
BroadOak loan     10,000       11,165       -       -       11,165  
    $ 11,088     $ 12,253     $     -     $     -     $ 12,253  

 

(1) See Note 10, Other Accrued Expenses
SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION

A roll forward of the carrying value of the Contingent Consideration Liability and BroadOak Loan to June 30, 2023 is as follows:

 

                Transferred     Accretion/    

Adjustment

to Fair Value/

       
    December           to Accrued     Interest     Mark to     June 30,  
    31, 2022     Issued     Expenses     Accrued     Market     2023  
                                     
Asuragen   $ 1,088     $ -     $ (380 )   $ 66     $ -     $ 774  
                                                 
BroadOak loans     11,165           -       -       -       142       11,307  
                                                 
    $ 12,253     $ -     $ (380 )   $ 66     $ 142     $ 12,081