Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v3.23.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENT MEASURED ON RECURRING BASIS

 

    As of March 31, 2023     Fair Value Measurements  
          Fair     As of March 31, 2023  
    Amount     Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 933     $ 933     $ -     $ -     $ 933  
Note payable:                                        
BroadOak loan     10,000       11,132       -       -       11,132  
    $ 10,933     $ 12,065     $ -     $ -     $ 12,065  

 

(1) See Note 10, Other Accrued Expenses

 

    As of December 31, 2022     Fair Value Measurements  
          Fair     As of December 31, 2022  
    Amount     Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 1,088     $ 1,088     $ -     $ -     $ 1,088  
Note payable:                                        
BroadOak loan     10,000       11,165       -       -       11,165  
    $ 11,088     $ 12,253     $ -     $ -     $ 12,253  

 

(1) See Note 10, Other Accrued Expenses
SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION

A roll forward of the carrying value of the Contingent Consideration Liability and BroadOak loans to March 31, 2023 is as follows:

 

                        Adjustment        
    December 31,          

Transferred

to Accrued

   

Accretion/

Interest

   

to Fair

Value/

Mark to

    March 31,  
    2022     Issued     Expenses     Accrued     Market     2023  
                                     
Asuragen   $ 1,088     $          -     $ (190 )   $ 35     $ -     $ 933  
                                                 
BroadOak loans     11,165       -       -       -       (33 )     11,132  
                                                 
    $ 12,253     $ -     $ (190 )   $ 35     $ (33 )   $ 12,065