Consolidated Statements of Cash Flows (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2014
|
Dec. 31, 2013
|
|
Contingent Consideration Classified as Equity, Fair Value Disclosure | $ 1,820,000us-gaap_ContingentConsiderationClassifiedAsEquityFairValueDisclosure | |
Non-cash loss on sale of Group DCA | 1,906,000us-gaap_OtherNoncashExpense | 0us-gaap_OtherNoncashExpense |
Gain (Loss) on Disposition of Business | 1,200,000us-gaap_GainLossOnSaleOfBusiness | |
Other intangible assets, net | 47,304,000us-gaap_OtherIntangibleAssetsNet | 0us-gaap_OtherIntangibleAssetsNet |
Cash Flows From Operating Activities | ||
Net loss | (16,073,000)us-gaap_NetIncomeLoss | (4,565,000)us-gaap_NetIncomeLoss |
Adjustments to reconcile net income to net cash | ||
Depreciation and amortization | 2,391,000us-gaap_DepreciationDepletionAndAmortization | 1,425,000us-gaap_DepreciationDepletionAndAmortization |
Deferred taxes | (5,035,000)us-gaap_GoodwillSubsequentRecognitionOfDeferredTaxAsset | 0us-gaap_GoodwillSubsequentRecognitionOfDeferredTaxAsset |
Realignment accrual accretion | 142,000us-gaap_AccretionExpense | 142,000us-gaap_AccretionExpense |
Accretion Expense, Including Asset Retirement Obligations | 139,000us-gaap_AccretionExpenseIncludingAssetRetirementObligations | 142,000us-gaap_AccretionExpenseIncludingAssetRetirementObligations |
Provision for bad debt, net | 0us-gaap_ProvisionForDoubtfulAccounts | 9,000us-gaap_ProvisionForDoubtfulAccounts |
Stock-based compensation | 2,124,000us-gaap_ShareBasedCompensation | 1,723,000us-gaap_ShareBasedCompensation |
Asset impairments - privately held non-controlled entity | 2,086,000us-gaap_AssetImpairmentCharges | 0us-gaap_AssetImpairmentCharges |
Other changes in assets and liabilities: | ||
(Increase) decrease in accounts receivable | (3,422,000)us-gaap_IncreaseDecreaseInAccountsReceivable | 8,256,000us-gaap_IncreaseDecreaseInAccountsReceivable |
Decrease (increase) in unbilled costs | 2,064,000us-gaap_IncreaseDecreaseInUnbilledReceivables | (6,027,000)us-gaap_IncreaseDecreaseInUnbilledReceivables |
Decrease in other current assets | 1,614,000us-gaap_IncreaseDecreaseInOtherCurrentAssets | 1,740,000us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Decrease in other long-term assets | 193,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets | 165,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
Increase (decrease) in accounts payable | 786,000us-gaap_IncreaseDecreaseInAccountsPayable | (1,038,000)us-gaap_IncreaseDecreaseInAccountsPayable |
Decrease in unearned contract revenue | (929,000)us-gaap_IncreaseDecreaseInDeferredRevenue | (5,122,000)us-gaap_IncreaseDecreaseInDeferredRevenue |
(Decrease) increase in accrued salaries and bonus | (4,248,000)us-gaap_IncreaseDecreaseInAccruedSalaries | 2,969,000us-gaap_IncreaseDecreaseInAccruedSalaries |
Increase (decrease) in accrued liabilities | 1,180,000us-gaap_IncreaseDecreaseInAccruedLiabilities | (1,805,000)us-gaap_IncreaseDecreaseInAccruedLiabilities |
Decrease in long-term liabilities | (1,296,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities | (1,384,000)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities |
Net cash used in operating activities | (16,378,000)us-gaap_NetCashProvidedByUsedInOperatingActivities | (3,512,000)us-gaap_NetCashProvidedByUsedInOperatingActivities |
Cash Flows From Investing Activities | ||
Purchase of property and equipment | (2,851,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (1,818,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Acquisition of diagnostic assets | (8,500,000)us-gaap_PaymentsToAcquireProductiveAssets | |
Acquisition of RedPath | (13,359,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired | |
Loan to the Diagnostics Company | (655,000)us-gaap_PaymentsForProceedsFromLoansAndLeases | |
Investment in privately held non-controlled entity | 0us-gaap_PaymentsToAcquireInvestments | (1,500,000)us-gaap_PaymentsToAcquireInvestments |
Net cash used in investing activities | (25,365,000)us-gaap_NetCashProvidedByUsedInInvestingActivities | (3,318,000)us-gaap_NetCashProvidedByUsedInInvestingActivities |
Cash Flows From Financing Activities | ||
Proceeds from (Payments for) Other Financing Activities | 20,000,000us-gaap_ProceedsFromPaymentsForOtherFinancingActivities | |
Cash paid for debt discount and deferred financing costs | (557,000)us-gaap_PaymentOfFinancingAndStockIssuanceCosts | |
Cash paid for repurchase of restricted shares | (228,000)us-gaap_PaymentsForRepurchaseOfCommonStock | (314,000)us-gaap_PaymentsForRepurchaseOfCommonStock |
Net cash used in financing activities | 19,215,000us-gaap_NetCashProvidedByUsedInFinancingActivities | (314,000)us-gaap_NetCashProvidedByUsedInFinancingActivities |
Net decrease in cash and cash equivalents | (22,528,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | (7,144,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
Cash and cash equivalents – beginning | 45,639,000us-gaap_CashAndCashEquivalentsAtCarryingValue | 52,783,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash and cash equivalents – ending | 23,111,000us-gaap_CashAndCashEquivalentsAtCarryingValue | 45,639,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
Cash paid for taxes | 115,000us-gaap_IncomeTaxesPaid | 235,000us-gaap_IncomeTaxesPaid |
Contingent consideration, liability | 26,542,000us-gaap_BusinessCombinationContingentConsiderationLiability | |
Notes Payable, Noncurrent | $ 11,000,000us-gaap_LongTermNotesPayable |
X | ||||||||||
- Definition
Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of accretion expense, which includes, but is not limited to, accretion expense from asset retirement obligations, environmental remediation obligations, and other contingencies. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of liability recognized arising from contingent consideration in a business combination. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of contingent consideration in a business combination that is classified in shareholders' equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Gain (loss) from sale or disposal of an organization or integrated set of activities (for example, but not limited to, a partnership or corporation) engaged in providing a product or service in a commercial, industrial, or professional environment. No definition available.
|
X | ||||||||||
- Definition
Amount of (increase) decrease to an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized resulting from the subsequent recognition of deferred tax assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the period in accrued salaries. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other current operating assets not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other noncurrent operating assets not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other noncurrent operating liabilities not separately disclosed in the statement of cash flows. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period of the amount of revenue for work performed for which billing has not occurred, net of uncollectible accounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net carrying amount as of the balance sheet date of other indefinite-lived and finite-lived intangible assets that are not separately presented on the statement of financial position. No definition available.
|
X | ||||||||||
- Definition
Other expenses or losses included in net income that result in no cash outflows or inflows in the period and are not separately disclosed. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The total of the cash outflow during the period which has been paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt and the cost incurred directly for the issuance of equity securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash outflow or inflow for the increase (decrease) in the beginning and end of period of loan and lease balances which are not originated or purchased specifically for resale. Includes cash payments and proceeds associated with (a) loans held-for-investment, (b) leases held-for-investment, and (c) both. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow to reacquire common stock during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of a business, net of the cash acquired from the purchase. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the purchase of all investments (debt, security, other) during the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net cash inflow or outflow from other financing activities. This element is used when there is not a more specific and appropriate element in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of expense related to write-down of receivables to the amount expected to be collected. Includes, but is not limited to, accounts receivable and notes receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|