Annual report pursuant to Section 13 and 15(d)

Fair Value Measurements (Tables)

v3.21.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Measured on Recurring Basis

The valuation methodologies used for the Company’s financial instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy, is set forth in the tables below.

 

    As of December 31, 2020     Fair Value Measurements  
    Carrying     Fair     As of December 31, 2020  
    Amount     Value     Level 1     Level 2     Level 3  
                                         
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 2,216     $ 2,216     $ -     $      -     $ 2,216  
Other long-term liabilities:                                        
Warrant liability (2)     21       21       -       -       21  
    $ 2,237     $ 2,237     $ -     $ -     $ 2,237  

 

    As of December 31, 2019     Fair Value Measurements  
    Carrying     Fair     As of December 31, 2019  
    Amount     Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 2,893     $ 2,893     $    -     $    -     $ 2,893  
Other long-term liabilities:                                        
Warrant liability (2)     82       82       -       -       82  
    $ 2,975     $ 2,975     $ -     $ -     $ 2,975
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The fair value measurement is based on significant inputs not observable in the market and thus represents a Level 3 measurement.

 

                      Cancellation     Adjustment        
                      of Obligation/     to Fair Value/        
    December 31,
2019
    Payments     Accretion    

Conversions

Exercises

   

Mark to

Market

    December 31,
2020
 
                                     
Asuragen   $ 2,893     $ (737 )   $ 549     $                 -     $ (489 )   $ 2,216  
                                                 
Underwriters Warrants     82       -       -       -       (61 )     21  
    $ 2,975     $ (737 )   $ 549     $ -     $ (550 )   $ 2,237