Quarterly report pursuant to Section 13 or 15(d)

FAIR VALUE MEASUREMENTS (Tables)

v3.23.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL INSTRUMENT MEASURED ON RECURRING BASIS

 

    As of September 30, 2023     Fair Value Measurements  
          Fair     As of September 30, 2023  
    Amount     Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 610     $ 610     $   -     $   -     $ 610  
Note payable:                                        
BroadOak loan     10,000       11,565       -       -       11,565  
    $ 10,610     $ 12,175     $ -     $ -     $ 12,175  

 

(1) See Note 10, Other Accrued Expenses

 

          Fair Value Measurements  
    As of December 31, 2022     As of December 31, 2022  
    Amount     Fair Value     Level 1     Level 2     Level 3  
                               
Liabilities:                                        
Contingent consideration:                                        
Asuragen (1)   $ 1,088     $ 1,088     $ -     $ -     $ 1,088  
Note payable:                                        
BroadOak loan     10,000       11,165       -       -       11,165  
    $ 11,088     $ 12,253     $ -     $ -     $ 12,253  

 

 

(1) See Note 10, Other Accrued Expenses
SCHEDULE OF FAIR VALUE, ASSETS MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION

A roll forward of the carrying value of the Contingent Consideration Liability and BroadOak Loan to September 30, 2023 is as follows:

 

                            Adjustment        
                Transferred     Accretion/     to Fair Value/        
    December 31, 2022     Issued     to Accrued Expenses     Interest Accrued     Mark to Market    

September 30,

2023

 
                                     
Asuragen   $ 1,088     $    -     $ (570 )   $         92     $  -     $             610  
                                                 
BroadOak loans     11,165       -       -       -       400       11,565  
                                                 
    $ 12,253     $ -     $ (570 )   $ 92     $ 400     $ 12,175