11. |
STOCK-BASED
COMPENSATION |
Historically,
stock options have been granted with an exercise price equal to the market value of the common stock on the date of grant, with expiration
10 years from the date they are granted, and generally vest over a one to three-year period for employees and members of the Board. Upon
exercise, new shares will be issued by the Company. The restricted shares and restricted stock units (“RSUs”) granted to
Board members and employees generally have a three-year graded vesting period and are subject to accelerated vesting and forfeiture under
certain circumstances.
The
following table provides the weighted average assumptions used in determining the fair value of the stock option awards granted during
the nine-month periods ended September 30, 2022 and 2021.
SCHEDULE OF STOCK OPTIONS, VALUATION ASSUMPTIONS
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
|
(unaudited) |
|
Risk-free interest rate |
|
|
1.76 |
% |
|
|
0.78 |
% |
Expected life |
|
|
6.0 years |
|
|
|
6.0 years |
|
Expected volatility |
|
|
129.93 |
% |
|
|
134.79 |
% |
Dividend yield |
|
|
- |
|
|
|
- |
|
During
March 2021, the Company granted 312,500 stock options with an exercise price of $6.00 and 152,500 RSUs. The market value of the Company’s
common stock was $5.00 at the grant date of these awards. The Company recognized approximately $0.5 million and $0.4 million of stock-based
compensation expense within continuing operations during the three-month periods ended September 30, 2022 and 2021, respectively and
approximately $1.1 million and $1.1 million of stock-based compensation expense during the nine-month periods ended September 30, 2022
and 2021, respectively. The following table has a breakout of stock-based compensation expense from continuing operations by line item.
SCHEDULE OF SHARE-BASED COMPENSATION ARRANGEMENTS BY SHARE-BASED PAYMENT AWARD
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30 |
|
|
September 30 |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Cost of revenue |
|
$ |
19 |
|
|
$ |
52 |
|
|
$ |
67 |
|
|
$ |
220 |
|
Sales and marketing |
|
|
42 |
|
|
|
76 |
|
|
|
128 |
|
|
|
201 |
|
Research and development |
|
|
- |
|
|
|
24 |
|
|
|
- |
|
|
|
83 |
|
General and administrative*
|
|
|
440 |
|
|
|
276 |
|
|
|
915 |
|
|
|
635 |
|
Total stock compensation expense |
|
$ |
501 |
|
|
$ |
428 |
|
|
$ |
1,110 |
|
|
$ |
1,139 |
|
|