
|
For
the three-month period
|
For
the nine-month period
|
|||||||||||||||||||||||
|
ended
September 30 *
|
ended
September 30 *
|
|||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||
|
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
|||||||||||||||||||
|
Revenue,
net
|
$ | 24.5 | $ | 24.0 | $ | 0.5 | $ | 87.1 | $ | 84.6 | $ | 2.5 | ||||||||||||
|
Gross
profit
|
$ | 0.4 | $ | 5.8 | $ | (5.4 | ) | $ | 12.7 | $ | 21.9 | $ | (9.2 | ) | ||||||||||
|
Operating
expense
|
$ | 10.0 | $ | 11.0 | $ | (1.0 | ) | $ | 31.9 | $ | 33.3 | $ | (1.4 | ) | ||||||||||
|
Operating
loss
|
$ | (9.6 | ) | $ | (5.3 | ) | $ | (4.3 | ) | $ | (19.2 | ) | $ | (11.4 | ) | $ | (7.8 | ) | ||||||
|
Other
income, net
|
$ | 0.6 | $ | 1.5 | $ | (0.9 | ) | $ | 2.6 | $ | 4.4 | $ | (1.8 | ) | ||||||||||
|
Net
loss
|
$ | (9.0 | ) | $ | (4.1 | ) | $ | (4.9 | ) | $ | (17.5 | ) | $ | (8.5 | ) | $ | (9.0 | ) | ||||||
|
Loss
per share
|
$ | (0.64 | ) | $ | (0.29 | ) | $ | (0.35 | ) | $ | (1.25 | ) | $ | (0.61 | ) | $ | (0.64 | ) | ||||||
|
*
|
Unaudited
- $'s in millions except per share information.
|
|||||||||||||||||||||||
|
PDI,
INC.
|
||||||||||||||||
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
(unaudited,
in thousands, except for per share data)
|
||||||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September
30,
|
September
30,
|
|||||||||||||||
|
2008
|
2007
|
2008
|
2007
|
|||||||||||||
|
Revenue,
net
|
$ | 24,496 | $ | 23,969 | $ | 87,124 | $ | 84,555 | ||||||||
|
Cost
of services
|
24,084 | 18,203 | 74,423 | 62,664 | ||||||||||||
|
Gross
profit
|
412 | 5,766 | 12,701 | 21,891 | ||||||||||||
|
Compensation
expense
|
5,696 | 5,861 | 19,006 | 18,287 | ||||||||||||
|
Other
selling, general and administrative expenses
|
4,305 | 5,155 | 12,892 | 14,985 | ||||||||||||
|
Total
operating expenses
|
10,001 | 11,016 | 31,898 | 33,272 | ||||||||||||
|
Operating
loss
|
(9,589 | ) | (5,250 | ) | (19,197 | ) | (11,381 | ) | ||||||||
|
Other
income, net
|
629 | 1,488 | 2,579 | 4,425 | ||||||||||||
|
Loss
before income tax
|
(8,960 | ) | (3,762 | ) | (16,618 | ) | (6,956 | ) | ||||||||
|
Provision
for income tax
|
44 | 295 | 923 | 1,499 | ||||||||||||
|
Net
loss
|
$ | (9,004 | ) | $ | (4,057 | ) | $ | (17,541 | ) | $ | (8,455 | ) | ||||
|
Loss
per share of common stock:
|
||||||||||||||||
|
Basic
|
$ | (0.64 | ) | $ | (0.29 | ) | $ | (1.25 | ) | $ | (0.61 | ) | ||||
|
Diluted
|
(0.64 | ) | (0.29 | ) | (1.25 | ) | (0.61 | ) | ||||||||
|
Weighted
average number of common shares and
|
||||||||||||||||
|
common
share equivalents outstanding:
|
||||||||||||||||
|
Basic
|
14,026 | 13,956 | 13,994 | 13,932 | ||||||||||||
|
Diluted
|
14,026 | 13,956 | 13,994 | 13,932 | ||||||||||||
|
Segment
Data
|
||||||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
Sales
|
Marketing
|
Product
|
||||||||||||||
|
Services
|
Services
|
Commercialization
|
Consolidated
|
|||||||||||||
|
Three
months ended September 30, 2008:
|
||||||||||||||||
|
Revenue
|
$ | 19,979 | $ | 4,517 | $ | - | $ | 24,496 | ||||||||
|
Gross
profit
|
2,831 | 1,710 | (4,129 | ) | 412 | |||||||||||
|
Gross
profit %
|
14.2 | % | 37.9 | % | 1.7 | % | ||||||||||
|
Three
months ended September 30, 2007:
|
||||||||||||||||
|
Revenue
|
$ | 16,890 | $ | 7,079 | $ | - | $ | 23,969 | ||||||||
|
Gross
profit
|
2,900 | 2,866 | - | 5,766 | ||||||||||||
|
Gross
profit %
|
17.2 | % | 40.5 | % | 24.1 | % | ||||||||||
|
Nine
months ended September 30, 2008:
|
||||||||||||||||
|
Revenue
|
$ | 68,636 | $ | 19,488 | $ | (1,000 | ) | $ | 87,124 | |||||||
|
Gross
profit
|
13,876 | 8,441 | (9,616 | ) | 12,701 | |||||||||||
|
Gross
profit %
|
20.2 | % | 43.3 | % | 14.6 | % | ||||||||||
|
Nine
months ended September 30, 2007:
|
||||||||||||||||
|
Revenue
|
$ | 62,595 | $ | 21,960 | $ | - | $ | 84,555 | ||||||||
|
Gross
profit
|
11,888 | 10,003 | - | 21,891 | ||||||||||||
|
Gross
profit %
|
19.0 | % | 45.6 | % | 25.9 | % | ||||||||||
|
PDI,
Inc.
|
||||||||||||||||
|
Selected
Balance Sheet Data
|
||||||||||||||||
|
(in
thousands)
|
||||||||||||||||
|
September
30,
|
December
31,
|
|||||||||||||||
|
2008
|
2007
|
|||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Cash
and short-term investments
|
$ | 99,926 | $ | 106,985 | ||||||||||||
|
Working
capital
|
$ | 97,348 | $ | 111,587 | ||||||||||||
|
Total
assets
|
$ | 156,805 | $ | 179,554 | ||||||||||||
|
Total
liabilities
|
$ | 33,236 | $ | 39,365 | ||||||||||||
|
Total
stockholders' equity
|
$ | 123,569 | $ | 140,189 | ||||||||||||
|
PDI,
Inc.
|
||||||||
|
Selected
Cash Flow Data
|
||||||||
|
(in
thousands)
|
||||||||
|
September
30,
|
September
30,
|
|||||||
|
2008
|
2007
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Net
loss
|
$ | (17,541 | ) | $ | (8,455 | ) | ||
|
Non-cash
items
|
$ | 4,992 | $ | 5,827 | ||||
|
Net
change in assets and liabilities
|
$ | 6,229 | $ | 6,020 | ||||
|
Net
cash (used in) provided by operations
|
$ | (6,320 | ) | $ | 3,392 | |||
|
Change
in cash and short-term investments
|
$ | (7,059 | ) | $ | 2,521 | |||